County Profile for Worcester - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 12 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 12 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 7 Net Population Natural Change 0
Total Cost Reports Reopened 5 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 804,297,322 Total Charges 7,152,533,602
Fixed Assets 1,099,025,855 Contract Allowance 4,491,906,904
Other Assets 403,128,164 Operating Revenue 2,660,626,698
Total Assets 2,306,451,341 Operating Expenses 2,765,551,435
Current Liabilities 526,492,254 Operating Margin -104,924,737
Long Term Liabilities 829,288,179 Other Income 190,123,237
Total Equity 950,670,908 Other Expense 6,213,915
Total Liabilities and Equity 2,306,451,341 Net Profit or Loss 78,984,585

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,627 Revenue per Bed $1,498,101 Revenue per Person $2,660,626,698
Net Margin per Discharge ($1,208) Net Margin per Bed ($59,079) Net Margin per Person ($104,924,737)
Net Profit per Discharge $909 Net Profit per Bed $44,473 Net Profit per Person $78,984,585
Net Fixed Assets per Discharge $12,651 Net Fixed Assets per Bed $618,821 Net Fixed Assets per Bed $1,099,025,855
Long Term Debt per Discharge $9,546 Long Term Debt per Bed $466,942 Long Term Debt per Person $829,288,179
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 109 Net Fixed Assets 89 Population Estimate 1,151
Total Revenue 77 Long Term Liabilities 86 Total Patient Discharges 87
Net Margin 3,223 Total Patient Beds 73
Net Profit or Loss 177

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 536,831,469 703,175,116 0.7634
31 Intensive Care Unit 109,083,104 189,509,544 0.5756
32 Coronary Care Unit 13,710,372 31,919,848 0.4295
43 Nursery 19,589,616 43,486,722 0.4505
44 Skilled Nursing Care 0 0
50 Operating Room 156,563,509 333,024,419 0.4701
51 Recovery Room 13,065,589 40,173,340 0.3252
52 Labor and Delivery Room 35,085,329 62,826,753 0.5584

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 90,628,271 13 Nursing Administration 22,247,034
02,03 Captial Related - Movable Equipment 92,300,017 14 Central Services and Supply 121,068,016
04 Employee Benefits 313,013,572 15 Pharmacy 166,547,976
05 Administrative and General 344,596,724 16 Medical Records and Medical Library 29,647,297
06 Maintenance and Repairs 48,066,777 17 Social Services 13,543,077
07 Operation of Plant 47,278,090 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 37,380,535 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 23,323,693 20,21,22,23 Education Programs 63,660,751
Total General Service Cost Centers 1,413,301,830

County Profile for Worcester - 2016